Bottom line up front: When you sell a rental property, the IRS does not let you keep all the depreciation deductions you claimed — it "recaptures" them at sale, taxed at a maximum federal rate of 25%. This is separate from the long-term capital gains tax you may also owe. For a DFW landlord who bought a property in the $155,000–$200,000 range in the 2010s and is selling today, the combined tax bill (recapture + capital gains) can be $40,000–$70,000 on a sale that looks like a clean profit. Understanding the math before you close is the only way to plan properly.
By Zareena Samidon | Samidon Realty Group | Colleyville, TX
Table of Contents
- What Is Depreciation Recapture and Why Does It Exist?
- How the IRS Calculates Depreciation on Residential Rental Property
- Step-by-Step: Calculating Your Recapture Tax
- A Complete DFW Example — $155K Purchase, $340K Sale
- The 1031 Exchange: The Only Way to Fully Defer Recapture
- Other Strategies: Installment Sales, Opportunity Zones, DSTs
- What Texas Landlords Often Get Wrong
- Frequently Asked Questions
What Is Depreciation Recapture and Why Does It Exist?
When you own a rental property, the IRS allows you to deduct a portion of the property's value each year as a "depreciation" expense — on the theory that the building (not the land) physically wears out over time.
The benefit during ownership: You deduct depreciation against your rental income, reducing your annual tax bill. On a $200,000 depreciable basis (the building value only, not land), residential depreciation is $7,273 per year. Over 10 years, that's $72,730 in deductions.
The IRS's position: Those deductions reduced your taxable income during the years you owned the property. When you sell for a profit, the IRS requires you to "recapture" the benefit — paying tax on the depreciation you claimed, up to a maximum federal rate of 25%.
Why it matters: Many landlords plan their exit based on capital gains rates (15% or 20%) and are blindsided by the additional recapture tax. They're separate taxes calculated on different amounts.
How the IRS Calculates Depreciation on Residential Rental Property
The 27.5-Year Rule
The IRS depreciates residential rental property over 27.5 years using the straight-line method. This is set by IRC §168(c) and applies to all single-family and multifamily residential rentals.
The formula:
Annual depreciation = Depreciable basis ÷ 27.5 years
Depreciable basis = Purchase price + acquisition costs + capital improvements − land value
Land is not depreciable — you must allocate a portion of the purchase price to land. Typical land allocation in DFW:
- Urban infill: 25–35% of purchase price
- Suburban single-family: 15–25% of purchase price
- Rural or large acreage: varies widely
Example allocations on a $200,000 DFW purchase:
| Property Type | Land Value | Building Value | Annual Depreciation |
|---|---|---|---|
| Urban Tarrant County SFR | $50,000 (25%) | $150,000 | $5,455/yr |
| Suburban Frisco SFR | $40,000 (20%) | $160,000 | $5,818/yr |
| Suburban Arlington SFR | $30,000 (15%) | $170,000 | $6,182/yr |
Capital Improvements Are Also Depreciable
Any capital improvement you made during ownership (new roof, HVAC system, addition) is separately depreciable — often over 27.5 years as well, though some improvements qualify for shorter depreciation periods. Each improvement's depreciation is also subject to recapture at sale.
Step-by-Step: Calculating Your Recapture Tax
Step 1: Identify Your Adjusted Basis
Adjusted Basis = Original purchase price + Acquisition costs + Capital improvements − Accumulated depreciation
Acquisition costs include: title insurance, lender fees, legal fees, recording fees paid at purchase.
Capital improvements include: additions, new roof, HVAC replacement, new kitchen — anything that extends useful life. Not maintenance or repairs.
Accumulated depreciation: total depreciation deductions you've taken (or were entitled to take) since purchase.
Step 2: Calculate Your Total Gain
Total Gain = Sale price − Adjusted Basis
Step 3: Separate the Recapture Portion
Recapture Amount = Total accumulated depreciation (up to total gain)
The recapture amount cannot exceed the total gain. If your gain is $80,000 but total accumulated depreciation is $100,000, recapture is capped at $80,000.
Step 4: Calculate the Capital Gains Portion
Capital Gain Portion = Total Gain − Recapture Amount
Step 5: Apply the Tax Rates
| Component | Federal Tax Rate |
|---|---|
| Depreciation recapture | Max 25% |
| Long-term capital gain | 0%, 15%, or 20% (based on income) |
| Net Investment Income Tax (NIIT) | +3.8% if income > $200K/$250K |
A Complete DFW Example — $155K Purchase, $340K Sale
This example mirrors a typical North Tarrant County landlord who bought in 2014 and is selling in 2026.
Property facts:
- Purchase price: $155,000
- Land allocation: $23,250 (15%)
- Depreciable building basis: $131,750
- Capital improvements during ownership: $15,000 (new HVAC, water heater)
- Total depreciable basis: $146,750
- Years owned: 12 years (2014–2026)
- Sale price: $340,000
Step 1 — Annual Depreciation: $146,750 ÷ 27.5 = $5,336/yr
Step 2 — Total Accumulated Depreciation (12 years): $5,336 × 12 = $64,032
Plus capital improvement depreciation (simplified for this example — actual calculation is per-improvement): $15,000 × 12/27.5 = ~$6,545 (partial year adjustment may apply)
Simplified total accumulated depreciation: ~$63,000 (using round numbers)
Step 3 — Adjusted Basis: $155,000 + $15,000 (improvements) − $63,000 (depreciation) = $107,000
Step 4 — Total Gain: $340,000 − $107,000 = $233,000
Step 5 — Separate Recapture vs. Capital Gain:
- Recapture portion: $63,000 (total accumulated depreciation)
- Capital gain portion: $233,000 − $63,000 = $170,000
Step 6 — Tax Calculation (assuming married filing jointly, $200K other income — 15% cap gains rate):
| Component | Amount | Rate | Tax |
|---|---|---|---|
| Depreciation recapture | $63,000 | 25% | $15,750 |
| Long-term capital gain | $170,000 | 15% | $25,500 |
| Net Investment Income Tax | $233,000 | 3.8% | $8,854 |
| Total federal tax | $50,104 |
Net after-tax proceeds:
- Sale price: $340,000
- Mortgage payoff (assume $0 — paid off): $0
- Total federal tax: $50,104
- Closing costs (cash buyer): $0
- Net to seller: ~$289,896
Texas has no state income tax — no additional state-level deduction.
The 1031 Exchange: The Only Way to Fully Defer Recapture
A 1031 exchange (named for IRC §1031) allows you to defer ALL capital gains tax AND depreciation recapture by rolling your sale proceeds into a "like-kind" replacement property. It's not elimination — it's deferral until you eventually sell the replacement property without another exchange.
1031 Exchange Rules (2026)
Like-kind requirement: Any real property used in a trade or business or held for investment qualifies. A Texas single-family rental can be exchanged for a commercial property, apartment building, or another SFR anywhere in the US.
Critical deadlines:
- 45-day identification period: From the closing date of your sold property, you have exactly 45 calendar days to identify potential replacement properties in writing. No extensions for any reason.
- 180-day exchange period: You must close on the replacement property within 180 calendar days of selling your relinquished property. Also no extensions (there are limited disaster exceptions).
Qualified Intermediary (QI) requirement: You cannot touch the sale proceeds. A QI (also called an Exchange Accommodator) holds the funds between the sale and the purchase. If you receive even a dollar of the proceeds directly, the exchange is disqualified.
What you must defer to avoid partial recognition:
- The replacement property must be of equal or greater value than the sold property
- You must reinvest all net equity (or pay tax on "boot" — cash or unlike property received)
- The replacement property must carry at least as much debt as the sold property (or contribute additional cash)
1031 applied to the DFW example above:
If the seller exchanges into a $340,000 or greater replacement property:
- Federal tax deferred: $50,104
- That $50,104 remains invested in real estate — compounding for the seller, not paid to the IRS today
- Future sale of the replacement property will trigger the deferred tax (unless another 1031 exchange is executed)
"Die with the stepped-up basis" strategy: Assets held until death receive a step-up in basis to fair market value at the owner's death date — eliminating accumulated capital gains and depreciation recapture for the heirs. This is a common estate planning strategy for landlords who never intend to cash out.
Other Strategies: Installment Sales, Opportunity Zones, DSTs
Installment Sale
Spread the gain over multiple years by receiving the sale proceeds in installments rather than a lump sum. Tax is recognized as payments are received — potentially keeping you in a lower bracket each year.
Key limitation: Depreciation recapture cannot be deferred via installment sale. All recapture is recognized in the year of sale, regardless of when you receive the payments. Only the capital gain portion benefits from installment treatment.
Best for: Sellers with modest recapture but large capital gains who want to spread the capital gains tax liability.
Qualified Opportunity Zone (QOZ) Investment
Invest capital gains (not the full proceeds) into a Qualified Opportunity Zone fund within 180 days of sale. The original gain is deferred until 2026 (extended) or fund exit. Appreciation on the QOZ investment itself may be partially or fully tax-free if held 10+ years.
Complexity: QOZ funds vary widely in quality and risk. This is not a strategy to execute without a CPA and tax attorney who specialize in opportunity zone investments.
Delaware Statutory Trust (DST)
A 1031-compatible investment vehicle that allows exchange into fractional ownership of institutional-grade real estate (apartment complexes, net lease retail, industrial). DSTs satisfy 1031 requirements and eliminate management obligations.
Best for: Landlords who want to exit active management while still deferring taxes through a 1031 exchange.
What Texas Landlords Often Get Wrong
1. Forgetting to allocate land value correctly
Using too high a land allocation reduces your depreciable basis and annual deductions during ownership — but it also reduces your recapture exposure at sale. Using too low a land allocation increases annual deductions but increases recapture. The IRS can challenge land allocations that aren't supported by appraisal data; many landlords just use a number without documentation.
2. Not tracking capital improvements separately
Capital improvements must be depreciated separately from the original purchase price. Landlords who pool everything together often miscalculate both annual deductions and recapture at sale.
3. Assuming the sale price determines recapture
Recapture is based on accumulated depreciation, not sale price. Even a modest gain can trigger significant recapture if you've owned the property long enough.
4. Planning a cash sale without a tax conversation first
Once escrow closes and you receive the proceeds, it's too late to set up a 1031 exchange. The QI must be in place before closing. Many landlords contact us interested in a fast cash sale without realizing they need 2–4 weeks of tax planning before we can open escrow.
Frequently Asked Questions
What if I never actually claimed depreciation on my taxes — do I still owe recapture?
Yes — and this is the trap that catches most landlords. The IRS rule is that you owe recapture on the depreciation that "was or could have been deducted." If you owned the property for 10 years and never claimed a dollar, the IRS still calculates recapture on 10 years of allowable depreciation. If you've been under-claiming, consult a CPA immediately — you may be able to file amended returns to claim the back depreciation before the sale.
Can I avoid depreciation recapture by selling at a loss?
Not always. Depreciation recapture is calculated against your adjusted basis — not market value. If you sell below fair market value but still above your adjusted basis, you may still owe recapture. Only if the sale price is below your adjusted basis does depreciation recapture disappear.
Can I move into my rental property before selling to avoid the taxes?
Partially — but not cleanly. The Section 121 primary residence exclusion requires 2 years of primary residence use in the 5 years before sale. However, any period the home was used as a rental after 2008 is treated as "non-qualifying use" under the Housing Assistance Tax Act of 2008, and a pro-rata portion of the gain remains taxable. Also: moving into the rental does NOT eliminate depreciation recapture — the 25% recapture tax still applies.
Does Texas have its own capital gains or depreciation recapture tax?
No. Texas has no state income tax and therefore no state capital gains tax or state-level depreciation recapture tax. All real estate investment taxes on a Texas rental sale are federal only.
Related: Selling a Texas Rental With Tenants · Selling With Problem Tenants · Tired Landlord Hub